Beiersdorf AG BEI StarRatingValueLabel_1Diana Radu, CFA - Equity Analyst - Morningstar Inc.

Last Price
139.05
Day Change
0.45|0.32%

As of 25/04/2024
17:35:02 CEST | EUR  Minimum 15 Minutes Delay.

Bid/OfferDay RangeVolume90d Ave VolMkt Cap
139.05 - 139.00138.25 - 139.85288,800252,03331.54Bil
Last Close52 Week RangeP/EYield %ISIN
138.60113.40 - 143.9042.470.73DE0005200000

Beiersdorf AG Share Price

Morningstar's Take BEI

Beiersdorf’s strategy focuses on three key growth drivers: skincare prioritization, white-space penetration, and an acceleration of digital transformation. CEO Vincent Warnery, appointed in 2021, has emphasized his continued support of this, having been part of Beiersdorf’s executive board at the time the strategy was introduced in 2019. In the past few years, Beiersdorf has put the strategy into action by focusing its innovation program on the skincare category, with an emphasis on facial care as the fastest-growing subcategory. We believe this strategy is wise, given that the facial care segment features faster growth and higher margins than the body care segment, in which Beiersdorf and its flagship brand Nivea have been historically overindexed.

Fair Value Estimate

106.00 EUR

Uncertainty

- Avg

Economic Moat

Narrow
There is no one analyst in which a Quantitative Fair Value Estimate is attributed to; however, Mr. Lee Davidson, Head of Quantitative Research for Morningstar, Inc., is responsible for overseeing the methodology that supports the quantitative fair value. As an employee of Morningstar, Inc., Mr. Davidson is guided by Morningstar, Inc.’s Code of Ethics and Personal Securities Trading Policy in carrying out his responsibilities. For information regarding Conflicts of Interests, click here.
Diana Radu, CFA - Equity Analyst - Morningstar Inc.
The conduct of Morningstar's analysts is governed by Morningstar's Code of Ethics, Securities Trading and Disclosure Policy, and Investment Research Integrity Policy. For information regarding conflicts of interest, please click here.
Fair Value is derived from a detailed projection of a company’s future cash flows. Analysts create custom industry and company assumptions to feed income statement, balance sheet, and capital investment assumptions into a proprietary discounted cash flow modeling template. Scenario analysis, in-depth competitive advantage analysis, and a variety of other analytical tools are used to augment the discounted cash flow process. Combining analysts’ financial forecasts with the firm’s economic moat helps us assess how long returns on invested capital are likely to exceed the firm’s cost of capital. Because we are modeling free cash flow to the firm—representing cash available to provide a return to all capital providers—we discount future cash flows using the weighted average of the costs of equity, debt, and preferred stock (and any other funding sources), using expected future proportionate long-term, market-value weights. If our base-case assumptions are true the market price will converge on our fair value estimate over time, generally within three years. Investments in securities are subject to market and other risks. Past performance of a security may or may not be sustained in future and is no indication of future performance. For detail information about the Qualitative Fair Value, please click here.
Financials
202120222023
more...
Income Statement
Revenue7,627.008,799.009,447.00
Operating Income974.001,200.001,164.00
Net Income638.00755.00736.00
Basic EPS2.813.333.24
Avg. Diluted Shares Outstanding227227227
Balance Sheet
Current Assets4,631.005,542.006,112.00
Non Current Assets6,668.006,806.006,517.00
Total Assets11,299.0012,348.0012,629.00
Current Liabilities3,325.003,761.003,504.00
Total Liabilities---
Total Equity6,871.007,785.008,322.00
Cash Flow
Operating Cash Flow993.00797.00941.00
Capital Expenditure-413.00-548.00-517.00
Free Cash Flow580.00249.00424.00

In millions, except "Basic EPS". Currency is EUR.

Company Profile

Beiersdorf is a Germany-based company that produces personal care products, with a focus on manufacturing cosmetic products. The company operates through two business segments. Consumer provides skincare and beauty care products and operates portfolio brands such as Nivea, Eucerin, La Prairie, Labello, Hansaplast, Elastoplast, and Florena. The other business segment markets self-adhesive system and product solutions, primarily for industrial customers, under the Tesa brand. Beiersdorf is majority-owned by Maxingvest.

Sector

Consumer Defensive

Industry

Household & Personal Products

Stock Style

Large-Growth

Fiscal Year Ends

December

Employees

21,958
Key Stats
more...
Price/Earning TTM42.78
Price/Book3.78
Price/Sales TTM3.33
Rev Growth (3 year avg)10.38
EPS Growth (3 year avg)-
Operating Margin % TTM12.32
Net Margin % TTM7.79
ROE TTM9.14
Debt/Equity-
Dividends
PreviousLatest
Declared Date01/03/2302/02/24
Ex-Div14/04/2319/04/24
Paid18/04/2323/04/24
Amnt0.701.00
Diana Radu, CFA - Equity Analyst - Morningstar Inc.
The conduct of Morningstar's analysts is governed by Morningstar's Code of Ethics, Securities Trading and Disclosure Policy, and Investment Research Integrity Policy. For information regarding conflicts of interest, please click here.
Fair Value is derived from a detailed projection of a company’s future cash flows. Analysts create custom industry and company assumptions to feed income statement, balance sheet, and capital investment assumptions into a proprietary discounted cash flow modeling template. Scenario analysis, in-depth competitive advantage analysis, and a variety of other analytical tools are used to augment the discounted cash flow process. Combining analysts’ financial forecasts with the firm’s economic moat helps us assess how long returns on invested capital are likely to exceed the firm’s cost of capital. Because we are modeling free cash flow to the firm—representing cash available to provide a return to all capital providers—we discount future cash flows using the weighted average of the costs of equity, debt, and preferred stock (and any other funding sources), using expected future proportionate long-term, market-value weights. If our base-case assumptions are true the market price will converge on our fair value estimate over time, generally within three years. Investments in securities are subject to market and other risks. Past performance of a security may or may not be sustained in future and is no indication of future performance. For detail information about the Qualitative Fair Value, please click here.
© Copyright 2024 Morningstar, Inc. All rights reserved.

Terms of Use        Privacy Policy        Modern Slavery Statement        Cookie Settings        Disclosures