Deutsche Telekom AG DTE StarRatingValueLabel_4Javier Correonero - Equity Analyst - Morningstar Inc.

Last Price
21.75
Day Change
0.14|0.65%

As of 23/04/2024
17:35:30 CEST | EUR  Minimum 15 Minutes Delay.

Bid/OfferDay RangeVolume90d Ave VolMkt Cap
21.75 - 21.7821.57 - 21.797,826,6947,082,259107.60Bil
Last Close52 Week RangeP/EYield %ISIN
21.6118.50 - 23.3326.353.56DE0005557508

Deutsche Telekom AG Share Price

Morningstar's Take DTE

Germany and the U.S. represent around 25% and 60% of Deutsche Telekom’s EBITDA, respectively. Instead of investing early in fiber-to-the-home Deutsche Telekom decided to upgrade its copper networks in Germany while charging incrementally higher prices when migrating customers to faster broadband speeds. Over the past decade, this has resulted in steady revenue growth in its German fixed-line segment, having one of the healthier growth rates in Europe. The firm will do a gradual rollout of FTTH during the next 10 years, something that will solidify its position as the broadband leader in the German market.

Fair Value Estimate

25.00 EUR

Uncertainty

Average

Economic Moat

Narrow

Financial Strength

Financial Strength
There is no one analyst in which a Quantitative Fair Value Estimate is attributed to; however, Mr. Lee Davidson, Head of Quantitative Research for Morningstar, Inc., is responsible for overseeing the methodology that supports the quantitative fair value. As an employee of Morningstar, Inc., Mr. Davidson is guided by Morningstar, Inc.’s Code of Ethics and Personal Securities Trading Policy in carrying out his responsibilities. For information regarding Conflicts of Interests, click here.
Javier Correonero - Equity Analyst - Morningstar Inc.
The conduct of Morningstar's analysts is governed by Morningstar's Code of Ethics, Securities Trading and Disclosure Policy, and Investment Research Integrity Policy. For information regarding conflicts of interest, please click here.
Fair Value is derived from a detailed projection of a company’s future cash flows. Analysts create custom industry and company assumptions to feed income statement, balance sheet, and capital investment assumptions into a proprietary discounted cash flow modeling template. Scenario analysis, in-depth competitive advantage analysis, and a variety of other analytical tools are used to augment the discounted cash flow process. Combining analysts’ financial forecasts with the firm’s economic moat helps us assess how long returns on invested capital are likely to exceed the firm’s cost of capital. Because we are modeling free cash flow to the firm—representing cash available to provide a return to all capital providers—we discount future cash flows using the weighted average of the costs of equity, debt, and preferred stock (and any other funding sources), using expected future proportionate long-term, market-value weights. If our base-case assumptions are true the market price will converge on our fair value estimate over time, generally within three years. Investments in securities are subject to market and other risks. Past performance of a security may or may not be sustained in future and is no indication of future performance. For detail information about the Qualitative Fair Value, please click here.
Financials
202120222023
more...
Income Statement
Revenue108,518.00113,608.00111,308.00
Operating Income13,691.0014,064.0021,166.00
Net Income4,176.008,001.0017,788.00
Basic EPS0.871.613.57
Avg. Diluted Shares Outstanding4,8134,9724,976
Balance Sheet
Current Assets38,799.0039,144.0036,363.00
Non Current Assets242,828.00259,446.00253,942.00
Total Assets281,627.00298,590.00290,305.00
Current Liabilities38,803.0045,389.0036,065.00
Total Liabilities---
Total Equity42,679.0048,558.0056,925.00
Cash Flow
Operating Cash Flow32,171.0035,819.0037,298.00
Capital Expenditure-26,365.00-24,114.00-17,866.00
Free Cash Flow5,806.0011,705.0019,432.00

In millions, except "Basic EPS". Currency is EUR.

Company Profile

Deutsche Telekom is the incumbent telecom operator in Germany and remains the dominant player in both mobile and fixed markets. It also owns a controlling stake in T-Mobile US—one of three primary wireless carriers in the United States—which merged with Sprint in 2020, consolidating the market from four to three operators. Aside from its two core markets, Deutsche Telekom also has operations in several Central European countries and holds an IT arm (Systems Solutions).

Sector

Communication Services

Industry

Telecom Services

Stock Style

Large-Value

Fiscal Year Ends

December

Employees

204,856
Key Stats
more...
Price/Earning TTM6.05
Price/Book1.89
Price/Sales TTM0.97
Rev Growth (3 year avg)3.39
EPS Growth (3 year avg)-
Operating Margin % TTM19.02
Net Margin % TTM15.98
ROE TTM33.73
Debt/Equity2.24
Dividends
PreviousLatest
Declared Date23/12/2201/03/24
Ex-Div06/04/2311/04/24
Paid12/04/2315/04/24
Amnt0.700.77
Javier Correonero - Equity Analyst - Morningstar Inc.
The conduct of Morningstar's analysts is governed by Morningstar's Code of Ethics, Securities Trading and Disclosure Policy, and Investment Research Integrity Policy. For information regarding conflicts of interest, please click here.
Fair Value is derived from a detailed projection of a company’s future cash flows. Analysts create custom industry and company assumptions to feed income statement, balance sheet, and capital investment assumptions into a proprietary discounted cash flow modeling template. Scenario analysis, in-depth competitive advantage analysis, and a variety of other analytical tools are used to augment the discounted cash flow process. Combining analysts’ financial forecasts with the firm’s economic moat helps us assess how long returns on invested capital are likely to exceed the firm’s cost of capital. Because we are modeling free cash flow to the firm—representing cash available to provide a return to all capital providers—we discount future cash flows using the weighted average of the costs of equity, debt, and preferred stock (and any other funding sources), using expected future proportionate long-term, market-value weights. If our base-case assumptions are true the market price will converge on our fair value estimate over time, generally within three years. Investments in securities are subject to market and other risks. Past performance of a security may or may not be sustained in future and is no indication of future performance. For detail information about the Qualitative Fair Value, please click here.
© Copyright 2024 Morningstar, Inc. All rights reserved.

Terms of Use        Privacy Policy        Modern Slavery Statement        Cookie Settings        Disclosures